Beer Cost - Revision history

Bes: /* Ingredients */

2021-09-18T11:57:06Z

Ingredients

Bes: /* Summary/Conclusion */

2021-09-18T11:56:09Z

Summary/Conclusion

Bes: /* Summary/Conclusion */

2021-09-18T11:51:20Z

Summary/Conclusion

Bes: /* Labor */

2021-09-18T11:46:01Z

Labor

Bes: /* Production Quantity */

2021-09-18T11:33:27Z

Production Quantity

Bes at 11:32, 18 September 2021

2021-09-18T11:32:51Z

Bes: Created page with "To evaluate an employee wage for the brewers consider the following: :- Per 1.5 bbl batch (~45 gals) is equal to ~360 - 16 oz pours at 90% pour efficiency = 324 pints total...."

2021-09-18T11:31:30Z

Created page with "To evaluate an employee wage for the brewers consider the following: :- Per 1.5 bbl batch (~45 gals) is equal to ~360 - 16 oz pours at 90% pour efficiency = 324 pints total...."

New page

To evaluate an employee wage for the brewers consider the following:
:- Per 1.5 bbl batch (~45 gals) is equal to ~360 - 16 oz pours at 90% pour efficiency = 324 pints total.

Ingredients

:- Grain - ~ 120# at ~$0.80/# = $96
:- Hops - ~ 2# at ~$10/# = $20
:- Yeast - 100g at $60/500g = ~$12
:- CO2 ~ 1/2 tank at $24 = $12
:- Cleaning supplies ...minimal
'''TOTAL material cost $140'''

'''$140/324 pints = $0.43 per pint ...not including labor or utilities (electricity, water, HVAC, insurance, etc).'''

Labor

It takes ~ 9 hr/1.5 bbl batch (6 hr brew day, 3 hr cleaning, kegging, carbonating, etc). At an hourly wage of $10/hour, then this would be an additional $90 per batch expense...making the total cost of a batch (1.5 bbl) $230...or 230/324 = $0.71 per pint.
:- at $12/hr labor cost --> $0.77 per pint
:- at $13/hr labor cost --> $0.79 per pint
:- at $14/hr labor cost --> $0.82 per pint
:- at $15/hr labor cost --> $0.85 per pint

Independent of labor cost the markup on draft beer is >80%.

At 80% pour efficiency and $15/hour wage, cost is $0.95 per pint.

@@ Line 28: / Line 28: @@
 :- Independent of labor cost the markup on draft beer is >80%.
 :- At 80% pour efficiency and $15/hour wage, cost is $0.95 per pint.
-:- Currently we are brewing once per week, making a monthly expense of ~($140 x 4) + ($135 x 4) = $1,100 expense. This should generate (4 x 45 gal x 128 oz/gal / 16 oz/pint x $5/pint)  ~$6,000 in revenue.
+:- Currently we are brewing ~once per week (3-4 per month), making a monthly expense of ~($140 x 4) + ($135 x 4) = $1,100 expense. This should generate (4 x 45 gal x 128 oz/gal / 16 oz/pint x $5/pint x 90% efficiency) $6,480 in revenue. Brewing 3 times a month, expense of ~($140 x 3) + ($135 x 3) = $825 expense. This should generate (3 x 45 gal x 128 oz/gal / 16 oz/pint x $5/pint x 90% efficiency) $4,860 in revenue.

← Older revision		Revision as of 11:51, 18 September 2021
Line 28:		Line 28:
	:- Independent of labor cost the markup on draft beer is >80%.		:- Independent of labor cost the markup on draft beer is >80%.
	:- At 80% pour efficiency and $15/hour wage, cost is $0.95 per pint.		:- At 80% pour efficiency and $15/hour wage, cost is $0.95 per pint.
		+	:- Currently we are brewing once per week, making a monthly expense of ~($140 x 4) + ($135 x 4) = $1,100 expense. This should generate (4 x 45 gal x 128 oz/gal / 16 oz/pint x $5/pint) ~$6,000 in revenue.

@@ Line 2: / Line 2: @@
 ==Production Quantity==
-Per 1.5 bbl batch (~45 gals) is equal to ~360 - 16 oz pours at 90% pour efficiency = 324 pints total.
+Per 1.5 bbl batch (~45 gals) is equal to ~360 - 16 oz pours at 90%/80% pour efficiency = 324 /288 pints total.
 ==Ingredients==

@@ Line 10: / Line 10: @@
 :- CO2 ~ 1/2 tank at $24 = $12
 :- Cleaning supplies ...minimal
-'''TOTAL material cost $140'''
+TOTAL material cost $140
+:- $140/324 pints = $0.43 per pint ...not including labor or utilities (electricity, water, HVAC, insurance, etc).
 ==Labor==

@@ Line 15: / Line 15: @@
 ==Labor==
-It takes ~ 9 hr/1.5 bbl batch (6 hr brew day, 3 hr cleaning, kegging, carbonating, etc). At an hourly wage of $10/hour, then this would be an additional $90 per batch expense...making the total cost of a batch (1.5 bbl) $230...or 230/324 = $0.71 per pint.
+It takes ~ 9 hr/1.5 bbl batch (6 hr brew day, 3 hr cleaning, kegging, carbonating, etc).
-:- at $12/hr labor cost --> $0.77 per pint
+:- at $10/hr labor cost --> $90 per batch.
-:- at $13/hr labor cost --> $0.79 per pint
+:- at $12/hr labor cost --> $108 per batch
-:- at $14/hr labor cost --> $0.82 per pint
+:- at $15/hr labor cost --> $135 per batch
-Independent of labor cost the markup on draft beer is >80%.
+==Total Cost (materials + labor)==
-At 80% pour efficiency and $15/hour wage, cost is $0.95 per pint.
+==Summary/Conclusion==

@@ Line 1: / Line 1: @@
 To evaluate an employee wage for the brewers consider the following:
-Ingredients
+==Production Quantity==
 :- Grain - ~ 120# at ~$0.80/# = $96
 :- Hops - ~ 2# at ~$10/# = $20
@@ Line 13: / Line 14: @@
 '''$140/324 pints = $0.43 per pint ...not including labor or utilities (electricity, water, HVAC, insurance, etc).'''
-Labor
+==Labor==
 It takes ~ 9 hr/1.5 bbl batch (6 hr brew day, 3 hr cleaning, kegging, carbonating, etc). At an hourly wage of $10/hour, then this would be an additional $90 per batch expense...making the total cost of a batch (1.5 bbl) $230...or 230/324 = $0.71 per pint.
 :- at $12/hr labor cost --> $0.77 per pint